Magnolia Plan, theBASINHuntsvilleUT84317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Huntsville at Magnolia Plan, theBASIN, Huntsville, UT, 84317 listed at $1,200,000 pairs $12,120/mo rent with a $5,873/mo payment to leave $4,662/mo cash flow. Total monthly income runs $12,120/mo, and annual cash flow reaches $55,944/yr on $388,800 cash to close. Return on cash invested measures 34.76% in year one, and rental yield registers 12.12% at a $1,200,000 basis. Equity gained on principal adds $7,743/yr, and annual property appreciation at 5% supports $331,538 by year five. Five-year ROI tracks 182.4% and total cumulative return in cash totals $709,187. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $12,120/mo property income relative to a $5,873/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
$425 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84317, Huntsville, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,968 (100%) |
| Owner Occupied HU | 911 (46.3%) |
| Renter Occupied HU | 99 ( 5.0%) |
| Vacant Housing Units | 958 (48.7%) |
| Median Home Value | $812,500 |
| Average Home Value | $859,654 |
Housing Distribution
Address Breakdown
Residential
982
Single Family
974
Multi-Family
8
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Cole West
Mls Name: Cole West
Mls ID: #N/A