Pearl Plan, Destination at GatewayMesaAZ85212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mesa at Pearl Plan, Destination at Gateway, Mesa, AZ, 85212 priced at $564,990 pairs $3,349/mo rent with $10/mo cash flow after a $2,765/mo payment. Total monthly income equals $3,349/mo, and annual cash flow comes to $115/yr on $185,882 invested. Return on cash invested is 20.12% in year one, and rental yield stands at 7.11% on a $564,990 basis. Equity gained on principal adds $3,646/yr, and 5% annual appreciation accumulates to $156,096 by year five. Five-year ROI measures 103.59% and total cumulative return in cash reaches $192,552. For financing, Ziffy Mortgage’s DSCR program evaluates $3,349/mo property income against a $2,765/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85212, Mesa, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,242 (100%) |
| Owner Occupied HU | 17,439 (78.4%) |
| Renter Occupied HU | 3,405 (15.3%) |
| Vacant Housing Units | 1,398 ( 6.3%) |
| Median Home Value | $585,992 |
| Average Home Value | $614,677 |
Housing Distribution
Address Breakdown
Residential
20,685
Single Family
5,951
Multi-Family
14,734
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
