18809 E Seagull DrQueen CreekAZ85142
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 18809 E Seagull Dr, Queen Creek, AZ, 85142 in Queen Creek at $450,000 earns $2,846/mo in rent and nets $76/mo after the $2,023/mo payment, a 7.59% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $124,327 over five years. Ziffy Mortgage underwrites this on a 1.41 DSCR without U.S. credit history. With $4,145/yr in principal paydown, total projected return reaches $175,512.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.6% | 6.0% |
| Monthly Cash Flow | $76 | $400 |
City averages based on Queen Creek market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,846 |
| Total Monthly Debt Service | $2,591 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2009
3,944 sqft lot
$N/A/sqft
$330 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2009
3,944 sqft lot
$N/A/sqft
$330 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Jones • My Home Group Real Estate
Mls Name: ARMLS
Mls Provider:
Mls ID: #6878960
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS.