Palmyra Plan, The Glen at 15 West, Hinesville, GA, 31313 | $772/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Palmyra Plan, The Glen at 15 West, Hinesville, GA, 31313 | $772/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1658 sft

125 Halcyon Way NE, Ludowici, GA, 31316

4 Bed
2 Bath
1658 sft

125 Halcyon Way, Ludowici, GA, 31316

4 Bed
2 Bath
2100 sft

86 White Oak Rd NE, Ludowici, GA, 31316

3 Bed
2 Bath
1600 sft

80 Ridge Way NE, Ludowici, GA, 31316

Nearby investment properties with comparable prices

4 Bed
3 Bath
2075 sft

148 Franklin Tree Dr NE, Ludowici, GA, 31316

4 Bed
3 Bath
2151 sft

Palmyra Plan, The Glen at 15 West, Hinesville, GA, 31313

4 Bed
3 Bath
2151 sft

Palmyra Plan, Doctor's Creek, Ludowici, GA, 31316

3 Bed
2 Bath
1786 sft

118 Teal Trail NE Plan, Tatum Crossing, Ludowici, GA, 31316

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hinesville at Palmyra Plan, The Glen at 15 West, Hinesville, GA, 31313 offers $2,542/mo rent that, after a $1,399/mo payment, leaves $772/mo cash flow. Total monthly income is $2,542/mo, and annual cash flow is $9,268/yr on $94,776 cash. Return on cash invested measures 29.69% in year one, and rental yield stands at 10.67% at a $285,900 entry. Equity gained on principal adds $1,845/yr while 5% annual appreciation compounds into $78,989 by year five. Five-year ROI records 155.31% and total cumulative return in cash reaches $147,193. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,542/mo property income versus a $1,399/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$30 monthly HOA

More details about the property

Our Palmyra floor plan is a favorite among homebuyers! This 4-bedroom, 2 -bath home features a foyer entry leading to a flex space or an optional 5th bedroom with a full bath. The spacious family room flows into the breakfast area. The U-shaped kitchen boasts an island, stylish cabinets, carefully chosen countertops, and stainless steel appliances. Upstairs, the master suite is a highlight with two walk-in closets, a dual vanity, a garden tub, a separate shower, and abundant natural light in the bedroom. The three additional bedrooms share a 3-piece hall bath. Artistic renderings are for reference only, and actual floor plans, features, and inclusions may vary.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31313, Hinesville, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,425 (100%)
Owner Occupied HU	8,353 (45.3%)
Renter Occupied HU	8,185 (44.4%)
Vacant Housing Units	1,887 (10.2%)
Median Home Value	$197,119
Average Home Value	$222,755