





A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Allenhurst at Galvin Plan, The Village at Sassafras, Allenhurst, GA, 31301 priced at $243,900 pairs $2,060/mo rent with $545/mo cash flow after a $1,194/mo payment. Total monthly income equals $2,060/mo, and annual cash flow comes to $6,544/yr on $80,853 invested. Return on cash invested is 28% in year one, and rental yield stands at 10.14% on a $243,900 basis. Equity gained on principal adds $1,574/yr, and 5% annual appreciation accumulates to $67,385 by year five. Five-year ROI measures 146.31% and total cumulative return in cash reaches $118,299. For financing, Ziffy Mortgage’s DSCR program evaluates $2,060/mo property income against a $1,194/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$30 monthly HOA
Neighborhood data shown for ZIP Code: 31301, Allenhurst, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,966 (100%) |
| Owner Occupied HU | 840 (42.7%) |
| Renter Occupied HU | 804 (40.9%) |
| Vacant Housing Units | 322 (16.4%) |
| Median Home Value | $182,759 |
| Average Home Value | $203,756 |
Residential
1,749
Single Family
1,748
Multi-Family
1
Businesses
42
Date | Event | Price |
|---|---|---|
| 2023-12-06 | Listing removed | N/A |
| 2023-07-11 | Listed for sale | $243,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • RTS Homes
Mls Name: RTS Homes
Mls ID: #N/A