Pactola Plan, Shepherd Hills, Rapid City, SD, 57703 | $315/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3452 sft

Calypso Plan, Shepherd Hills, 7unw5y Rapid City, SD, 57703

4 Bed
2 Bath
2840 sft

1932 Helios Dr, Rapid City, SD, 57703

4 Bed
2 Bath
1688 sft

410 Ennen Dr, Rapid City, SD, 57703

5 Bed
3 Bath
2200 sft

B1l2 Ennen Dr, Rapid City, SD, 57703

Nearby investment properties with comparable prices

4 Bed
2 Bath
2003 sft

B4l36 Haralson Ln, Rapid City, SD, 57703

4 Bed
2 Bath
2084 sft

323 Freiheit Ln, Box Elder, SD, 57719

$ 362,000

ROI

Cash Flow/m

- Bed
- Bath
- sft

B5l1 Ennen Dr, Rapid City, SD, 57703

3 Bed
2 Bath
1099 sft

113 Isaac St, Rapid City, SD, 57703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rapid City at Pactola Plan, Shepherd Hills, Rapid City, SD, 57703 earns $315/mo cash flow from $3,001/mo rent with a $2,080/mo payment. Total monthly income totals $3,001/mo, and annual cash flow totals $3,784/yr on $140,888 capital. ROI tracks 22.6% on current figures, and rental yield reads 8.47% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 117.43% and total cumulative return in cash sums $165,449. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,001/mo property income instead of your personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA