113 Isaac St, Rapid City, SD, 57703 | $106/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1500 sft

814 Odde Pl, Rapid City, SD, 57701

4315 Circlewood Dr. Plan, Prairie Acres East

3 Bed
2 Bath
1512 sft

4315 Circlewood Dr. Plan, Prairie Acres East, Rapid City, SD, 57703

4 Bed
2 Bath
1664 sft

206 Saint Francis St, Rapid City, SD, 57701

3 Bed
1 Bath
1169 sft

3928 W Chicago St, Rapid City, SD, 57702

Nearby investment properties with comparable prices

3 Bed
2 Bath
1334 sft

5214 Williams St, Rapid City, SD, 57703

2 Bed
1 Bath
930 sft

B2l8 Haralson Ln, Rapid City, SD, 57703

3 Bed
2 Bath
1040 sft

6154 Green Tree Dr, Rapid City, SD, 57703

2 Bed
2 Bath
904 sft

B5l29 McIntosh Ln, Rapid City, SD, 57703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rapid City at 113 Isaac St, Rapid City, SD, 57703 offers a 7.94% rental yield on a $362,000 purchase with $2,394/mo rent. Total monthly income registers $2,394/mo, and a $1,772/mo payment leaves $106/mo available for distribution. Annual cash flow reaches $1,274/yr on $120,003 to close, and return on cash invested stands at 20.97% in year one. Equity gained on principal adds $2,336/yr while 5% annual appreciation supports $100,014 over five years. Portfolio math shows five-year ROI at 108.74% and total cumulative return in cash at $130,489. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,394/mo property income against a $1,772/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA