Navigator Plan, Bennett Village : The Explorer CollectionBennettCO80102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bennett at Navigator Plan, Bennett Village: The Explorer Collection, Bennett, CO, 80102 earns $417/mo cash flow from $2,876/mo rent with a $2,065/mo payment. Total monthly income totals $2,876/mo, and annual cash flow totals $5,007/yr on $139,860 capital. ROI tracks 23.49% on current figures, and rental yield reads 8.18% at a $421,900 purchase. Equity gained on principal adds $2,722/yr, and 5% annual appreciation supports $116,563 over five years. Five-year ROI reaches 121.59% and total cumulative return in cash sums $170,056. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,876/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80102, Bennett, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,886 (100%) |
| Owner Occupied HU | 2,348 (81.4%) |
| Renter Occupied HU | 401 (13.9%) |
| Vacant Housing Units | 137 ( 4.7%) |
| Median Home Value | $594,059 |
| Average Home Value | $600,785 |
Housing Distribution
Address Breakdown
Residential
2,498
Single Family
2,498
Multi-Family
0
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
