1381 S Cathay Court #106, Aurora, CO, 80017 | $331/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
685 sft

3381 W Center Avenue, Denver, CO, 80219

1 Bed
1 Bath
1133 sft

2296 S Pitkin Way Unit A, Aurora, CO, 80013

1 Bed
1 Bath
582 sft

868 Mariposa Street, Denver, CO, 80204

4 Bed
3 Bath
2464 sft

1121 S Joplin Street, Aurora, CO, 80017

Nearby investment properties with comparable prices

3 Bed
3 Bath
1295 sft

5896 Central Park Boulevard, Denver, CO, 80238

1 Bed
1 Bath
557 sft

1590 Ingalls St #202, Lakewood, CO, 80214

3 Bed
1 Bath
1443 sft

7780 Osceola St, Westminster, CO, 80030

2 Bed
1 Bath
1015 sft

5403 W 76th Ave 614, Arvada, CO, 80003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aurora at 1381 S Cathay Court #106, Aurora, CO, 80017 earns $331/mo cash flow from $2,399/mo rent with a $1,737/mo payment. Total monthly income totals $2,399/mo, and annual cash flow totals $3,969/yr on $117,649 capital. ROI tracks 23.28% on current figures, and rental yield reads 8.11% at a $354,900 purchase. Equity gained on principal adds $2,290/yr, and 5% annual appreciation supports $98,052 over five years. Five-year ROI reaches 120.46% and total cumulative return in cash sums $141,724. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,399/mo property income instead of your personal income.

Townhouse

Built in 1997

871 sqft lot

$N/A/sqft

No HOA