18356 E Arizona Avenue #E, Aurora, CO, 80017 | $773/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
873 sft

12655 E Pacific Circle Unit E, Aurora, CO, 80014

Currently Rented+ 1 more

2 Bed
1 Bath
620 sft

10115 E 23rd Avenue, Aurora, CO, 80010

3 Bed
2 Bath
1684 sft

10142 W Dartmouth Avenue, Lakewood, CO, 80227

2 Bed
2 Bath
1503 sft

925 N Lincoln Street #4B, Denver, CO, 80203

Nearby investment properties with comparable prices

2 Bed
2 Bath
1200 sft

585 S Alton Way #4D, Denver, CO, 80247

Rental Income+ 1 more

3 Bed
2 Bath
1177 sft

18034 E Ohio Avenue #104, Aurora, CO, 80017

2 Bed
1 Bath
871 sft

13702 E Lehigh Avenue #C, Aurora, CO, 80014

1 Bed
1 Bath
544 sft

3050 W 107th Pl UNIT E, Westminster, CO, 80031

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aurora at 18356 E Arizona Avenue #E, Aurora, CO, 80017 earns $773/mo cash flow from $2,448/mo rent with a $1,407/mo payment. Total monthly income totals $2,448/mo, and annual cash flow totals $9,272/yr on $95,306 capital. ROI tracks 29.64% on current figures, and rental yield reads 10.22% at a $287,500 purchase. Equity gained on principal adds $1,855/yr, and 5% annual appreciation supports $79,431 over five years. Five-year ROI reaches 154.54% and total cumulative return in cash sums $147,287. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,448/mo property income instead of your personal income.

Townhouse

Built in 1984

N/A lot

$N/A/sqft

No HOA