Nantahala II Plan, Indigo at Abbey PreserveWilmingtonNC28411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wilmington at Nantahala II Plan, Indigo at Abbey Preserve, Wilmington, NC, 28411 with 5% annual appreciation on a $509,990 basis while $3,684/mo rent supports operations. Total monthly income totals $3,684/mo and a $2,496/mo payment preserves $576/mo for cash returns. Annual cash flow comes to $6,912/yr on $167,787 deployed, and return on cash invested reaches 24.18% in year one. Equity gained on principal adds $3,291/yr, and five-year appreciation sums $140,901 alongside rental yield of 8.67%. Five-year ROI measures 125.61% and total cumulative return in cash totals $210,756.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,684/mo property income versus a $2,496/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28411, Wilmington, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,804 (100%) |
| Owner Occupied HU | 12,470 (66.3%) |
| Renter Occupied HU | 4,319 (23.0%) |
| Vacant Housing Units | 2,015 (10.7%) |
| Median Home Value | $420,612 |
| Average Home Value | $504,642 |
Housing Distribution
Address Breakdown
Residential
18,379
Single Family
15,573
Multi-Family
2,806
Businesses
506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Mungo Homes
Mls Name: Mungo Homes, Inc
Mls Provider:
Mls ID: #N/A