Lorrin II Plan, True Homes Build OYL - Wilmington, Bolivia, NC, 28403 | $67/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1152 sft

9220 Highsmith Road, Rocky Point, NC, 28457

3 Bed
2 Bath
1618 sft

1609 Meridian Forest Drive SE, Bolivia, NC, 28422

3 Bed
2 Bath
1200 sft

94 Asa Lane, Rocky Point, NC, 28457

3 Bed
3 Bath
1964 sft

3805 Appleton Way, Wilmington, NC, 28412

Nearby investment properties with comparable prices

Bayside Plan, True Homes Build OYL - Wilmington

3 Bed
2 Bath
1680 sft

Bayside Plan, True Homes Build OYL - Wilmington, Wilmington, NC, 28403

4 Bed
3 Bath
1983 sft

The Largo Plan, River Tide Farms, Bolivia, NC, 28422

Currently Rented+ 1 more

3 Bed
2 Bath
1522 sft

6517 Yellow Bell Road, Wilmington, NC, 28411

4 Bed
3 Bath
1983 sft

1115 Tennessee Walker Way SE, Bolivia, NC, 28422

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $2,537/mo and a $1,984/mo payment preserves $67/mo for cash returns. Annual cash flow comes to $798/yr on $134,390 deployed, and return on cash invested reaches 20.5% in year one. Equity gained on principal adds $2,616/yr, and five-year appreciation sums $112,005 alongside rental yield of 7.51%. Five-year ROI measures 105.91% and total cumulative return in cash totals $142,339.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,537/mo property income versus a $1,984/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA