Tyler 2 Plan, Brick Chimney LandingRocky PointNC28457
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rocky Point at Tyler 2 Plan, Brick Chimney Landing, Rocky Point, NC, 28457 generates $3,869/mo in rent and, after a $2,122/mo payment, leaves $1,167/mo in cash flow. Total monthly income is $3,869/mo, and annual cash flow is $14,000/yr on $143,738 invested. Return on cash invested sits at 29.65% in year one, and rental yield is 10.71% on a $433,600 entry. Equity gained on principal adds $2,798/yr, while 5% annual appreciation builds toward $119,796 over five years. Five-year ROI reaches 155.14% and total cumulative return in cash sums $222,989. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,869/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$60 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28457, Rocky Point, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,436 (100%) |
| Owner Occupied HU | 4,009 (73.7%) |
| Renter Occupied HU | 910 (16.7%) |
| Vacant Housing Units | 517 ( 9.5%) |
| Median Home Value | $292,108 |
| Average Home Value | $319,749 |
Housing Distribution
Address Breakdown
Residential
4,804
Single Family
4,804
Multi-Family
0
Businesses
194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • BCL Homes
Mls Name: BCL Homes
Mls Provider:
Mls ID: #N/A