N8137 Kitty Dell LnCrivitzWI54114
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSteady, low-maintenance, and fundable: N8137 Kitty Dell Ln, Crivitz, WI, 54114 in Crivitz at $187,000. Rental yield 7.32%. The 7.32% yield and 1.36 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $51,665 by year five, and $1,722/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $61,742.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.3% | 6.2% |
| Monthly Cash Flow | $(151) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,141 |
| Total Monthly Debt Service | $1,218 |
| DSCR Ratio | 0.94x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1997
5.19 Acres lot
$N/A/sqft
$450 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54114, Crivitz, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,920 (100%) |
| Owner Occupied HU | 2,267 (38.3%) |
| Renter Occupied HU | 460 ( 7.8%) |
| Vacant Housing Units | 3,193 (53.9%) |
| Median Home Value | $199,784 |
| Average Home Value | $250,754 |
Housing Distribution
Address Breakdown
Residential
3,222
Single Family
3,154
Multi-Family
68
Businesses
201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1997
5.19 Acres lot
$N/A/sqft
$450 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54114, Crivitz, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,920 (100%) |
| Owner Occupied HU | 2,267 (38.3%) |
| Renter Occupied HU | 460 ( 7.8%) |
| Vacant Housing Units | 3,193 (53.9%) |
| Median Home Value | $199,784 |
| Average Home Value | $250,754 |
Housing Distribution
Address Breakdown
Residential
3,222
Single Family
3,154
Multi-Family
68
Businesses
201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debra Bertram • Pine Cone Realty LLC
Mls Name: RANW
Mls ID: #50313328
Disclaimer: Copyright REALTORS Association of Northeast Wisconsin MLS, Inc. - All Rights Reserved Information received from other 3rd parties: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change, or withdrawal. Neither listing broker nor Zillow, Inc. nor RANW MLS shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by the MLS.