N11765 Deer Lake RdAthelstaneWI54104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Athelstane at N11765 Deer Lake Rd, Athelstane, WI, 54104 offers a 9.55% rental yield on a $142,000 purchase with $1,130/mo rent. Total monthly income registers $1,130/mo, and a $695/mo payment leaves $177/mo available for distribution. Annual cash flow reaches $2,124/yr on $47,073 to close, and return on cash invested stands at 24.42% in year one. Equity gained on principal adds $916/yr while 5% annual appreciation supports $39,232 over five years. Portfolio math shows five-year ROI at 127.85% and total cumulative return in cash at $60,182. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,130/mo property income against a $695/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54104, Athelstane, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,281 (100%) |
| Owner Occupied HU | 543 (23.8%) |
| Renter Occupied HU | 79 ( 3.5%) |
| Vacant Housing Units | 1,659 (72.7%) |
| Median Home Value | $213,608 |
| Average Home Value | $269,208 |
Housing Distribution
Address Breakdown
Residential
626
Single Family
626
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amber Marshall • Bigwoods Realty, Inc.
Mls Name: RANW
Mls ID: #50317845