Magnolia Plan, Silver Sage FarmsWeatherfordTX76085
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Weatherford at Magnolia Plan, Silver Sage Farms, Weatherford, TX, 76085 uses $189,175 cash to close to unlock $20,177/yr annual cash flow and $1,681/mo monthly cash flow. Total monthly income runs $5,833/mo, and a $2,814/mo payment keeps the spread at $1,681/mo. Purchase price stands at $575,000, and rental yield measures 12.17% with $5,833/mo rent. Return on cash invested shows 30.73% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 162.19% and total cumulative return in cash records $306,815. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,833/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$63 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76085, Weatherford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,485 (100%) |
| Owner Occupied HU | 4,031 (73.5%) |
| Renter Occupied HU | 1,239 (22.6%) |
| Vacant Housing Units | 215 ( 3.9%) |
| Median Home Value | $393,972 |
| Average Home Value | $447,546 |
Housing Distribution
Address Breakdown
Residential
5,410
Single Family
5,390
Multi-Family
20
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • McBee Homes
Mls Name: McBee Homes
Mls Provider:
Mls ID: #N/A