Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Haslet at 2006 Stargrass Rd, Haslet, TX, 76052 offers $4,958/mo rent that, after a $3,769/mo payment. Total monthly income is $4,958/mo. Return on cash invested measures 16.94% in year one, and rental yield stands at 7.73% at a $770,000 entry. Equity gained on principal adds $4,969/yr while 5% annual appreciation compounds into $212,737 by year five. Five-year ROI records 88.33% and total cumulative return in cash reaches $223,773. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,958/mo property income versus a $3,769/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
0.30 Acres lot
$N/A/sqft
$1,700 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2024-11-16 | Price change | $770,000 |
| 2024-10-25 | Price change | $785,000 |
| 2024-10-14 | Price change | $799,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $8778.74 | 10.96% | $720,739 | 29.78% |
| 2023-12-27 | $7911.78 | 103.63% | $555,375 | 693.39% |
| 2022-12-27 | $3885.43 | N/A | $70,000 | N/A |
Listed by: Christy Ramirez • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #20682359
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
