Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Boyd at 3193 E Highway 114, Boyd, TX, 76023 uses $188,517 cash to close to unlock $1,666/yr annual cash flow and $139/mo monthly cash flow. Total monthly income runs $4,214/mo, and a $2,805/mo payment keeps the spread at $139/mo. Purchase price stands at $573,000, and rental yield measures 8.83% with $4,214/mo rent. Return on cash invested shows 20.94% in year one, and 5% annual appreciation builds toward $158,309 over five years. Five-year ROI reaches 109.57% and total cumulative return in cash records $206,563. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,214/mo property income covering a $2,805/mo payment rather than investor’s personal income.
Single Family
Built in 1965
0.91 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76023, Boyd, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,299 (100%) |
| Owner Occupied HU | 2,496 (75.7%) |
| Renter Occupied HU | 604 (18.3%) |
| Vacant Housing Units | 199 ( 6.0%) |
| Median Home Value | $354,418 |
| Average Home Value | $453,359 |
Residential
2,978
Single Family
2,978
Multi-Family
0
Businesses
261
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Listed for sale | $573,000 |
| 2023-12-04 | Sold | N/A |
| 2023-11-15 | Pending sale | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $526,244 | 6.32% |
| 2023-02-12 | $4788.96 | N/A | $494,963 | 29.21% |
| 2022-02-12 | N/A | N/A | $383,057 | 3.81% |
Listed by: Brad Simpson • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20830203
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
