Madison - B1 Plan, Tolar Oaks, Tolar, TX, 76476 | $2,823/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Madison - B1 Plan, Tolar Oaks, Tolar, TX, 76476 | $2,823/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
1804 sft

Madison - A1 Plan, Tolar Oaks, Tolar, TX, 76476

4 Bed
4 Bath
4080 sft

2812 Wind Mill Ct, Tolar, TX, 76476

3 Bed
3 Bath
1766 sft

1945 N Isla Ave, Stephenville, TX, 76401

4 Bed
3 Bath
2694 sft

850 N Lydia St, Stephenville, TX, 76401

Nearby investment properties with comparable prices

2 Bed
2 Bath
1428 sft

169 Glenn St, Bluff Dale, TX, 76433

3 Bed
2 Bath
1277 sft

750 S 1st Ave, Stephenville, TX, 76401

Investment Property+ 1 more

3 Bed
2 Bath
1335 sft

209 Moonlight Trl, Stephenville, TX, 76401

2 Bed
2 Bath
1160 sft

463 W County Road 183, Stephenville, TX, 76401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $4,686/mo, and annual cash flow comes to $33,879/yr on $86,850 invested. Return on cash invested is 58.92% in year one, and rental yield stands at 21.46% on a $261,990 basis. Equity gained on principal adds $1,691/yr, and 5% annual appreciation accumulates to $72,383 by year five. Five-year ROI measures 313.27% and total cumulative return in cash reaches $272,070. For financing, Ziffy Mortgage’s DSCR program evaluates $4,686/mo property income against a $1,282/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The Madison plan is part of our Liberty Series and boasts 5 beds / 3 baths with a 2 car garage and over 1800 square feet. It even has a bedroom on the main level! What an incredible value! As Americas Affordable Builder we are here to provide opportunities for home ownership at the best price! Visit our website for more information on available homes and contact us for incentives! NHC is providing you the LOWEST Price and Price per Square Foot! And now, we want to provide closing costs to help lower your out of pocket costs and/ or buy down your interest rate. CALL OR VISIT TODAY! Main Photo is rendering of the floorplan. Actual elevation style and color can be provided by sales team, viewed in actual photos or viewed on the website. HOW TO BUY in 4 easy steps! And we mean EASY! Pick your home! - don't stress about the financing yet, pick it and put a ring? I mean contract? on it! Only $95 dollars down when you finance with NHC Mortgage, AND you get a financing contingency. So pay your deposit and write your contract, this protects you and your home for up to 14 days! If you don't qualify, we'll refund the $95. Apply for your loan within 3 days of writing your contract. This gets the loan process started, I know it sounds stressful, but we got you covered! Close on your new home and let the joys of homeownership begin! And if now turns out not to be the right time. Then we'll guide you with a plan in place to help you achieve that goal!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76476, Tolar, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,355 (100%)
Owner Occupied HU	940 (69.4%)
Renter Occupied HU	254 (18.7%)
Vacant Housing Units	161 (11.9%)
Median Home Value	$330,435
Average Home Value	$350,457