Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 4104 Cimmaron Trl, Granbury, TX, 76049 listed at $527,000 pairs $3,985/mo rent with a $2,579/mo payment. Total monthly income runs $3,985/mo. Return on cash invested measures 19.91% in year one, and rental yield registers 9.07% at a $527,000 basis. Equity gained on principal adds $3,401/yr, and annual property appreciation at 5% supports $145,600 by year five. Five-year ROI tracks 104.66% and total cumulative return in cash totals $181,465. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,985/mo property income relative to a $2,579/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1996
0.39 Acres lot
$N/A/sqft
$260 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-01-24 | Price change | $527,000 |
| 2024-11-12 | Price change | $535,000 |
| 2024-11-06 | Listed for sale | $545,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $3098.28 | -2.43% | $453,180 | -0.91% |
| 2023-02-12 | $3175.51 | -28.32% | $457,350 | 6.61% |
| 2022-02-12 | $4429.96 | -8.79% | $429,010 | 26.01% |
Listed by: Jacque Gordon • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20771711
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
