Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at Macon Plan, Highlands at Chapel Creek, Fort Worth, TX, 76108 at $390,990 posts ROI 41.68% with $2,351/mo cash flow from $5,132/mo rent. Total monthly income equals $5,132/mo, and annual cash flow records $28,216/yr on $129,613 to close. Return on cash invested measures 41.68% and rental yield reads 15.75% at the current $390,990. Equity gained on principal adds $2,523/yr, and 5% annual appreciation supports $108,023 by year five. Five-year ROI prints 220.82% and total cumulative return in cash totals $286,207.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,132/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2024-05-10 | Price change | $390,990 |
| 2024-04-15 | Price change | $385,990 |
| 2024-02-13 | Price change | $381,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Online Sales Counselor • D.R. Horton - Fort Worth South
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
