Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 411 W 7th St APT 704, Fort Worth, TX, 76102 offers a 7.53% rental yield on a $695,000 purchase with $4,362/mo rent. 72% in year one. Equity gained on principal adds $4,485/yr while 5% annual appreciation supports $192,016 over five years. Portfolio math shows five-year ROI at 47.02% and total cumulative return in cash at $107,514. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,362/mo property income against a $3,402/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1921
N/A lot
$N/A/sqft
$1,581 monthly HOA
Neighborhood data shown for ZIP Code: 76102, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,825 (100%) |
| Owner Occupied HU | 934 (11.9%) |
| Renter Occupied HU | 5,248 (67.1%) |
| Vacant Housing Units | 1,643 (21.0%) |
| Median Home Value | $452,672 |
| Average Home Value | $499,269 |
Residential
6,425
Single Family
1,134
Multi-Family
5,291
Businesses
1,474
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $695,000 |
| 2022-02-08 | Sold | N/A |
| 2022-01-19 | Pending sale | $595,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-04-23 | $7919.17 | -3.99% | $270,000 | 1.61% |
| 2015-04-23 | $8248.09 | N/A | $265,719 | -51.02% |
| 2014-04-23 | $8248.09 | N/A | $542,500 | N/A |
Listed by: Debbie Hunn • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20912791
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
