LOT 3 Ashantilly DrDarienGA31305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Darien at LOT 3 Ashantilly Dr, Darien, GA, 31305 offers $4,200/mo rent that, after a $1,316/mo payment, leaves $2,514/mo cash flow. Total monthly income is $4,200/mo, and annual cash flow is $30,163/yr on $89,140 cash. Return on cash invested measures 53.75% in year one, and rental yield stands at 18.74% at a $268,900 entry. Equity gained on principal adds $1,735/yr while 5% annual appreciation compounds into $74,292 by year five. Five-year ROI records 284.43% and total cumulative return in cash reaches $253,540. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,200/mo property income versus a $1,316/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
0.30 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31305, Darien, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,489 (100%) |
| Owner Occupied HU | 1,538 (61.8%) |
| Renter Occupied HU | 509 (20.4%) |
| Vacant Housing Units | 442 (17.8%) |
| Median Home Value | $203,791 |
| Average Home Value | $238,558 |
Housing Distribution
Address Breakdown
Residential
1,906
Single Family
1,861
Multi-Family
45
Businesses
285
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Isabella Causey • Coldwell Banker Southern Coast
Mls Name: HABR
Mls ID: #155654
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.