Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Macon at Lochwolde Drive & York Ln #A20CI0, Macon, GA, 31220 priced at $194,800 pairs $2,021/mo rent with $836/mo cash flow after a $953/mo payment. Total monthly income equals $2,021/mo, and annual cash flow comes to $10,030/yr on $64,576 invested. Return on cash invested is 35.44% in year one, and rental yield stands at 12.45% on a $194,800 basis. Equity gained on principal adds $1,257/yr, and 5% annual appreciation accumulates to $53,820 by year five. Five-year ROI measures 186.01% and total cumulative return in cash reaches $120,115. For financing, Ziffy Mortgage’s DSCR program evaluates $2,021/mo property income against a $953/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31220, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,232 (100%) |
| Owner Occupied HU | 3,951 (63.4%) |
| Renter Occupied HU | 1,849 (29.7%) |
| Vacant Housing Units | 432 ( 6.9%) |
| Median Home Value | $273,973 |
| Average Home Value | $347,203 |
Residential
6,347
Single Family
5,163
Multi-Family
1,184
Businesses
176
Date | Event | Price |
|---|---|---|
| 2023-12-06 | Listing removed | N/A |
| 2023-11-01 | Price change | $194,990 |
| 2023-09-16 | Listed for sale | $204,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
