811 Eastside DrWarner RobinsGA31093
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warner Robins at 811 Eastside Dr, Warner Robins, GA, 31093 priced at $166,000 converts $1,680/mo rent into $670/mo cash flow after a $812/mo obligation. Total monthly income equals $1,680/mo, and annual cash flow totals $8,042/yr on $55,029 invested. Return on cash invested prints 34.52% in year one, and rental yield reads 12.14% against a $166,000 entry. Equity gained on principal adds $1,071/yr, while 5% annual appreciation compiles into $45,863 by year five. Five-year ROI reaches 181.17% and total cumulative return in cash sums $99,697. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,680/mo property income covering a $812/mo payment, not borrower’s personal income.
Manufactured
Built in 1997
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31093, Warner Robins, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,462 (100%) |
| Owner Occupied HU | 6,403 (47.6%) |
| Renter Occupied HU | 5,856 (43.5%) |
| Vacant Housing Units | 1,203 ( 8.9%) |
| Median Home Value | $163,564 |
| Average Home Value | $274,942 |
Housing Distribution
Address Breakdown
Residential
12,102
Single Family
11,343
Multi-Family
759
Businesses
943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Potter • Real Estate South & Associates
Mls Name: GAMLS
Mls Provider:
Mls ID: #10519462
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.