100 D Westcliff CirWarner RobinsGA31093
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warner Robins at 100 D Westcliff Cir, Warner Robins, GA, 31093 priced at $142,000 pairs $1,251/mo rent with $62/mo cash flow after a $695/mo payment. Total monthly income equals $1,251/mo, and annual cash flow comes to $741/yr on $47,073 invested. Return on cash invested is 21.48% in year one, and rental yield stands at 10.57% on a $142,000 basis. Equity gained on principal adds $916/yr, and 5% annual appreciation accumulates to $39,232 by year five. Five-year ROI measures 114.18% and total cumulative return in cash reaches $53,750. For financing, Ziffy Mortgage’s DSCR program evaluates $1,251/mo property income against a $695/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1973
N/A lot
$N/A/sqft
$325 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31093, Warner Robins, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,462 (100%) |
| Owner Occupied HU | 6,403 (47.6%) |
| Renter Occupied HU | 5,856 (43.5%) |
| Vacant Housing Units | 1,203 ( 8.9%) |
| Median Home Value | $163,564 |
| Average Home Value | $274,942 |
Housing Distribution
Address Breakdown
Residential
12,102
Single Family
11,343
Multi-Family
759
Businesses
943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gwen Giles • GOLDEN KEY REALTY
Mls Name: CGMLS
Mls ID: #246353
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.