Leyden Plan, Becketts LandingSouth ElginIL60177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in South Elgin at Leyden Plan, Becketts Landing, South Elgin, IL, 60177 priced at $445,990 pairs $3,658/mo rent with $564/mo cash flow after a $2,183/mo payment. Total monthly income equals $3,658/mo, and annual cash flow comes to $6,773/yr on $147,846 invested. Return on cash invested is 24.49% in year one, and rental yield stands at 9.84% on a $445,990 basis. Equity gained on principal adds $2,878/yr, and 5% annual appreciation accumulates to $123,219 by year five. Five-year ROI measures 128.41% and total cumulative return in cash reaches $189,847. For financing, Ziffy Mortgage’s DSCR program evaluates $3,658/mo property income against a $2,183/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60177, South Elgin, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,125 (100%) |
| Owner Occupied HU | 7,325 (80.3%) |
| Renter Occupied HU | 1,441 (15.8%) |
| Vacant Housing Units | 359 ( 3.9%) |
| Median Home Value | $350,347 |
| Average Home Value | $380,650 |
Housing Distribution
Address Breakdown
Residential
9,196
Single Family
8,388
Multi-Family
808
Businesses
633
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A