2077 Union Mill Dr, Aurora, IL, 60503 | $854/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1927 sft

2805 Bond Cir #2805, Naperville, IL, 60563

2 Bed
2 Bath
1510 sft

816 Woodewind Dr UNIT 816, Naperville, IL, 60563

2 Bed
2 Bath
1065 sft

1066 Spring Garden Cir #66, Naperville, IL, 60563

2 Bed
2 Bath
1065 sft

1162 Spring Garden Cir #64, Naperville, IL, 60563

Nearby investment properties with comparable prices

3 Bed
2 Bath
1450 sft

4906 Montauk Dr, Plainfield, IL, 60586

3 Bed
2 Bath
1638 sft

591 Belmont Dr, Romeoville, IL, 60446

6 Bed
3 Bath
3166 sft

434 Galahad Rd, Bolingbrook, IL, 60440

4 Bed
2 Bath
1520 sft

16320 S Howard St, Plainfield, IL, 60586

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aurora at 2077 Union Mill Dr, Aurora, IL, 60503 uses $107,738 cash to close to unlock $10,253/yr annual cash flow and $854/mo monthly cash flow. Total monthly income runs $3,109/mo, and a $1,591/mo payment keeps the spread at $854/mo. Purchase price stands at $325,000, and rental yield measures 11.48% with $3,109/mo rent. Return on cash invested shows 29.43% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 154.88% and total cumulative return in cash records $166,861. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,109/mo property income covering a $1,591/mo payment rather than investor’s personal income.

Single Family

Built in 1999

4,356 sqft lot

$N/A/sqft

No HOA