Kingston Plan, Park Meadows, Lorena, TX, 76655 | $805/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Kingston Plan, Park Meadows, Lorena, TX, 76655 | $805/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1354 sft

The 1363 Plan, The Village at Elm Creek, Troy, TX, 76579

3 Bed
3 Bath
2566 sft

534 McGregor South Loop, Mc Gregor, TX, 76657

5 Bed
3 Bath
2598 sft

2816 Brosnan Rd, Lorena, TX, 76655

4 Bed
3 Bath
2776 sft

16101 Dove Rd, Moody, TX, 76557

Nearby investment properties with comparable prices

4 Bed
2 Bath
1697 sft

706 Willow Dr, Troy, TX, 76579

4 Bed
2 Bath
2010 sft

2820 Keathley Dr, Lorena, TX, 76655

3 Bed
2 Bath
2033 sft

3017 Gilchrist Dr, Waco, TX, 76708

3 Bed
2 Bath
1959 sft

704 Caddo Trl, Mc Gregor, TX, 76657

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lorena at Kingston Plan, Park Meadows, Lorena, TX, 76655 offers $3,208/mo rent that, after a $1,654/mo payment, leaves $805/mo cash flow. Total monthly income is $3,208/mo, and annual cash flow is $9,657/yr on $112,044 cash. Return on cash invested measures 28.53% in year one, and rental yield stands at 11.39% at a $337,990 entry. Equity gained on principal adds $2,181/yr while 5% annual appreciation compounds into $93,380 by year five. Five-year ROI records 150.26% and total cumulative return in cash reaches $168,359. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,208/mo property income versus a $1,654/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Kingston floorplan at Park Meadows in Lorena, Texas is a 4-bedroom, 2-bathroom single-story home covering approximately 2,032 sq. ft. The 2-car garage ensures plenty of space for vehicles and storage. In this floorplan, you'll find a home that makes the most of its space. The kitchen features beautiful flat panel birch cabinetry with granite countertops as it flows into the dining area and great room. The bedrooms are carpeted, and the primary bedroom has an attached bathroom with a spacious walk-in closet. The secondary bathroom is practically placed for easy access to from the secondary bedrooms. Find plenty of space in the laundry room, that is through the kitchen and next to the pantry. Enjoy nature from the backyard covered patio that is attached to the great room. Here you can start or end your day relaxing with nature. Like with all our homes, you'll never be too far from home with our smart home technology integrated into your home. Find security and control through the Qolsys panel, your phone, or voice and when you want to add additional smart home tech, easily integrate with Z-wave or Bluetooth technology. Come visit the Kingston floorplan today to find your new home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,436 (100%)
Owner Occupied HU	3,509 (79.1%)
Renter Occupied HU	790 (17.8%)
Vacant Housing Units	137 ( 3.1%)
Median Home Value	$337,780
Average Home Value	$372,706