4424 Harlan Ave, Waco, TX, 76710 | $460/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4424 Harlan Ave, Waco, TX, 76710 | $460/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2087 sft

125 Pleasant Grove Ln, Waco, TX, 76712

3 Bed
2 Bath
1917 sft

1517 Tranquility Trl, Woodway, TX, 76712

3 Bed
3 Bath
2035 sft

1033 Wedgewood Dr, Woodway, TX, 76712

4 Bed
2 Bath
2551 sft

9120 Monarch Dr, Woodway, TX, 76712

Nearby investment properties with comparable prices

2 Bed
3 Bath
2011 sft

208 Shady Place Dr, Woodway, TX, 76712

4 Bed
2 Bath
1778 sft

4000 Halo St, Lorena, TX, 76655

4 Bed
2 Bath
1612 sft

3104 Taddy Rd, Lorena, TX, 76655

3 Bed
2 Bath
1447 sft

11509 Themis Ct, Lorena, TX, 76655

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waco at 4424 Harlan Ave, Waco, TX, 76710 earns $460/mo cash flow from $2,657/mo rent with a $1,512/mo payment. Total monthly income totals $2,657/mo, and annual cash flow totals $5,521/yr on $102,434 capital. ROI tracks 25.3% on current figures, and rental yield reads 10.32% at a $309,000 purchase. Equity gained on principal adds $1,994/yr, and 5% annual appreciation supports $85,371 over five years. Five-year ROI reaches 132.99% and total cumulative return in cash sums $136,229. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,657/mo property income instead of your personal income.

Single Family

Built in 1951

0.29 Acres lot

$N/A/sqft

No HOA

More details about the property

Discover charm, comfort, and space at 4424 Harlan Ave! This 4-bedroom, 2-bath home boasts over 2,100 sq ft of living space featuring original hardwood floors, updated windows, and paid-off solar panels that cut energy costs long-term. The open-concept kitchen and dining area serve as a natural gathering spot, with an island perfect for meal prep or extra seating, plus an electric corner fireplace adding warmth and character. The spacious primary suite offers a large jetted tub, additional closet space, and direct backyard access. Step outside to an oversized, tree-lined yarda peaceful retreat with a large covered patio ideal for gatherings, gardening, or quiet evenings. Additional perks include a 2-car attached garage, a 5-year-old roof, and convenient proximity to parks, restaurants, and grocery stores. Whether youre hosting weekend BBQs, working from home, or growing your family, this well-maintained home welcomes your real-life moments. Schedule your showing today! Note: Solar panels will be paid off at closing.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76710, Waco, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,143 (100%)
Owner Occupied HU	5,432 (44.7%)
Renter Occupied HU	5,927 (48.8%)
Vacant Housing Units	784 ( 6.5%)
Median Home Value	$276,703
Average Home Value	$347,593