Kingston Plan, MountaindaleHarrisburgPA17110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrisburg at Kingston Plan, Mountaindale, Harrisburg, PA, 17110 offers a 10.28% rental yield on a $678,600 purchase with $5,816/mo rent. Total monthly income registers $5,816/mo, and a $3,321/mo payment leaves $1,370/mo available for distribution. Annual cash flow reaches $16,436/yr on $223,259 to close, and return on cash invested stands at 27.42% in year one. Equity gained on principal adds $4,379/yr while 5% annual appreciation supports $187,485 over five years. Portfolio math shows five-year ROI at 143.58% and total cumulative return in cash at $320,549. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,816/mo property income against a $3,321/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17110, Harrisburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,578 (100%) |
| Owner Occupied HU | 7,568 (55.7%) |
| Renter Occupied HU | 4,921 (36.2%) |
| Vacant Housing Units | 1,089 ( 8.0%) |
| Median Home Value | $264,104 |
| Average Home Value | $319,350 |
Housing Distribution
Address Breakdown
Residential
12,748
Single Family
11,600
Multi-Family
1,148
Businesses
1,029
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Randy Brewbaker • Landmark Homes
Mls Name: Landmark Homes
Mls Provider:
Mls ID: #N/A