Blakely Plan, Autumn OaksHarrisburgPA17112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harrisburg at Blakely Plan, Autumn Oaks, Harrisburg, PA, 17112 priced at $547,900 converts $4,945/mo rent into $1,354/mo cash flow after a $2,682/mo obligation. Total monthly income equals $4,945/mo, and annual cash flow totals $16,253/yr on $180,259 invested. Return on cash invested prints 29.08% in year one, and rental yield reads 10.83% against a $547,900 entry. Equity gained on principal adds $3,536/yr, while 5% annual appreciation compiles into $151,375 by year five. Five-year ROI reaches 152.47% and total cumulative return in cash sums $274,834. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,945/mo property income covering a $2,682/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17112, Harrisburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,963 (100%) |
| Owner Occupied HU | 12,682 (79.4%) |
| Renter Occupied HU | 2,684 (16.8%) |
| Vacant Housing Units | 597 ( 3.7%) |
| Median Home Value | $325,609 |
| Average Home Value | $365,998 |
Housing Distribution
Address Breakdown
Residential
15,673
Single Family
15,177
Multi-Family
496
Businesses
1,169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Garman Builders • Garman Builders
Mls Name: Garman Builders
Mls Provider:
Mls ID: #N/A