Kensington Plan, Mill Spring EstatesBryantownMD20617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bryantown at Kensington Plan, Mill Spring Estates, Bryantown, MD, 20617 uses $214,804 cash to close to unlock $5,351/yr annual cash flow and $446/mo monthly cash flow. Total monthly income runs $4,507/mo, and a $3,196/mo payment keeps the spread at $446/mo. Purchase price stands at $652,900, and rental yield measures 8.28% with $4,507/mo rent. Return on cash invested shows 22.55% in year one, and 5% annual appreciation builds toward $180,384 over five years. Five-year ROI reaches 117.01% and total cumulative return in cash records $251,352. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,507/mo property income covering a $3,196/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20617, Bryantown, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 218 (100%) |
| Owner Occupied HU | 194 (89.0%) |
| Renter Occupied HU | 10 ( 4.6%) |
| Vacant Housing Units | 14 ( 6.4%) |
| Median Home Value | $575,980 |
| Average Home Value | $586,327 |
Housing Distribution
Address Breakdown
Residential
299
Single Family
299
Multi-Family
0
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices