6515 Langbrooke Ct, Bryans Road, MD, 20616 | $564/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

1 Bed
1 Bath
764 sft

145 Riverhaven Dr UNIT 428, Oxon Hill, MD, 20745

Airbnb Potential+ 1 more

1 Bed
1 Bath
735 sft

145 Riverhaven Dr UNIT 312, Oxon Hill, MD, 20745

1 Bed
1 Bath
689 sft

1300 N St NW, Washington, DC, 20005

3 Bed
2 Bath
1080 sft

2215 Oak Glen Way, District Heights, MD, 20747

Nearby investment properties with comparable prices

4 Bed
3 Bath
2300 sft

3015 Walnut Ln, Waldorf, MD, 20601

4 Bed
3 Bath
2242 sft

5809 Terence Dr, Clinton, MD, 20735

3 Bed
2 Bath
1860 sft

5369 Canyonlands St, White Plains, MD, 20695

Investment Property+ 1 more

2 Bed
2 Bath
950 sft

2256 High St SE APT 4, Washington, DC, 20020

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bryans Road at 6515 Langbrooke Ct, Bryans Road, MD, 20616 generates $3,830/mo in rent and, after a $2,570/mo payment, leaves $564/mo in cash flow. Total monthly income is $3,830/mo, and annual cash flow is $6,772/yr on $172,725 invested. Return on cash invested sits at 23.98% in year one, and rental yield is 8.75% on a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 124.7% and total cumulative return in cash sums $215,385. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,830/mo property income rather than buyer’s personal income.

Single Family

Built in 2019

8,712 sqft lot

$N/A/sqft

No HOA