Junior Plus with Upstairs Bed/Bath Plan, Riverstone at Wolfe Creek Phase 2CaledoniaMS39740
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Caledonia at Junior Plus with Upstairs Bed/Bath Plan, Riverstone at Wolfe Creek Phase 2, Caledonia, MS, 39740 priced at $489,900 converts $4,199/mo rent into $1,168/mo cash flow after a $2,398/mo obligation. Total monthly income equals $4,199/mo, and annual cash flow totals $14,014/yr on $162,402 invested. Return on cash invested prints 28.54% in year one, and rental yield reads 10.29% against a $489,900 entry. Equity gained on principal adds $3,161/yr, while 5% annual appreciation compiles into $135,350 by year five. Five-year ROI reaches 149.11% and total cumulative return in cash sums $242,153. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,199/mo property income covering a $2,398/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$33 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39740, Caledonia, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,480 (100%) |
| Owner Occupied HU | 1,855 (74.8%) |
| Renter Occupied HU | 382 (15.4%) |
| Vacant Housing Units | 243 ( 9.8%) |
| Median Home Value | $247,557 |
| Average Home Value | $242,942 |
Housing Distribution
Address Breakdown
Residential
2,228
Single Family
2,228
Multi-Family
0
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Kenny Frye
Mls Name: Homes By Frye
Mls ID: #N/A