20 Shore Dr, Columbus, MS, 39701 | 5.06% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1413 sft

4581 Cal Kolola Rd, Caledonia, MS, 39740

3 Bed
2 Bath
1663 sft

3503 Camellia Cir, Columbus, MS, 39705

3 Bed
3 Bath
1401 sft

230 Acorn Aly, West Point, MS, 39773

3 Bed
2 Bath
1024 sft

310 Dl Conner Dr, Starkville, MS, 39759

Nearby investment properties with comparable prices

3 Bed
3 Bath
1454 sft

601 Russell St #H, Starkville, MS, 39759

- Bed
- Bath
2726 sft

486 Abbey Rd, Caledonia, MS, 39740

4 Bed
2 Bath
2184 sft

188 Red Oak Ln, Columbus, MS, 39705

3 Bed
2 Bath
1718 sft

386 Edinburgh Dr, Starkville, MS, 39759

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,770/mo, and a $2,055/mo payment. Purchase price stands at $419,900, and rental yield measures 5.06% with $1,770/mo rent. Return on cash invested shows 13.02% in year one, and 5% annual appreciation builds toward $116,011 over five years. Five-year ROI reaches 65.79% and total cumulative return in cash records $91,584. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,770/mo property income covering a $2,055/mo payment rather than investor’s personal income.

Single Family

Built in 2023

2.50 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39701, Columbus, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,296 (100%)
Owner Occupied HU	2,797 (44.4%)
Renter Occupied HU	2,454 (39.0%)
Vacant Housing Units	1,045 (16.6%)
Median Home Value	$162,752
Average Home Value	$251,956