Jefferson 2F w/Media Plan, LeTara, Haslet, TX, 76052 | $3,632/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Jefferson 2F w/Media Plan, LeTara, Haslet, TX, 76052 | $3,632/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3950 sft

7401 Brady Oaks Dr, Fort Worth, TX, 76135

4 Bed
4 Bath
6158 sft

8070 Wallace Rd, Fort Worth, TX, 76135

4 Bed
3 Bath
2935 sft

13924 Makers Way, Aledo, TX, 76008

5 Bed
6 Bath
5785 sft

5220 W Verde Cir, Benbrook, TX, 76126

Nearby investment properties with comparable prices

4 Bed
3 Bath
2519 sft

509 Aspen Ct, Weatherford, TX, 76085

4 Bed
3 Bath
2664 sft

532 Aermotor Loop, Weatherford, TX, 76085

4 Bed
4 Bath
3713 sft

409 Christel Sun Ln, Aledo, TX, 76008

4 Bed
3 Bath
2695 sft

2695W Plan, Talon Hills 60'/70', Fort Worth, TX, 76179

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Haslet at Jefferson 2F w/Media Plan, LeTara, Haslet, TX, 76052 priced at $652,950 converts $8,275/mo rent into $3,632/mo cash flow after a $3,196/mo obligation. Total monthly income equals $8,275/mo, and annual cash flow totals $43,579/yr on $214,821 invested. Return on cash invested prints 40.35% in year one, and rental yield reads 15.21% against a $652,950 entry. Equity gained on principal adds $4,213/yr, while 5% annual appreciation compiles into $180,398 by year five. Five-year ROI reaches 213.63% and total cumulative return in cash sums $458,920. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $8,275/mo property income covering a $3,196/mo payment, not borrower’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

This 5 bedroom 3 1/2 bathroom plan is designed with a beautiful foyer area as you walk through the front door.. Enjoy a covered patio, which is perfect for outdoor relaxation, a gourmet kitchen with butler's pantry, spacious utility room, two vanities in the primary bath, as well as a study and powder room. Up the curved staircase is a media and game room, great for entertaining or hanging out with the family. Additional features include extensive trim work, custom architectural detail throughout, tile floors in all wet areas, security system and so much more! Don't forget, with every First Texas, Gallery Custom or Harwood Home you will have the flexibility to customize our plans to fit your family perfectly. ***Some features shown on layout may be optional. Consult with the Sales Counselor for community plan specific features.***

Neighborhood Data

Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,869 (100%)
Owner Occupied HU	12,259 (82.4%)
Renter Occupied HU	2,138 (14.4%)
Vacant Housing Units	472 ( 3.2%)
Median Home Value	$441,156
Average Home Value	$497,392