7405 Calli Faith DrNorth Richland HillsTX76182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Richland Hills at 7405 Calli Faith Dr, North Richland Hills, TX, 76182 at $715,000 posts ROI 29.56% with $1,862/mo cash flow from $7,039/mo rent. Total monthly income equals $7,039/mo, and annual cash flow records $22,349/yr on $235,235 to close. Return on cash invested measures 29.56% and rental yield reads 11.81% at the current $715,000. Equity gained on principal adds $4,614/yr, and 5% annual appreciation supports $197,541 by year five. Five-year ROI prints 155.96% and total cumulative return in cash totals $366,861.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $7,039/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
6,978 sqft lot
$N/A/sqft
$1,100 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76182, North Richland Hills, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,030 (100%) |
| Owner Occupied HU | 9,619 (80.0%) |
| Renter Occupied HU | 2,184 (18.2%) |
| Vacant Housing Units | 227 ( 1.9%) |
| Median Home Value | $418,554 |
| Average Home Value | $457,174 |
Housing Distribution
Address Breakdown
Residential
12,303
Single Family
11,545
Multi-Family
758
Businesses
985
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Marcontell • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20611314
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.