Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Keller at 312 Country Mnr, Keller, TX, 76248 priced at $607,770 pairs $5,285/mo rent with $963/mo cash flow after a $2,975/mo payment. Total monthly income equals $5,285/mo, and annual cash flow comes to $11,553/yr on $199,956 invested. Return on cash invested is 25.84% in year one, and rental yield stands at 10.43% on a $607,770 basis. Equity gained on principal adds $3,922/yr, and 5% annual appreciation accumulates to $167,916 by year five. Five-year ROI measures 135.82% and total cumulative return in cash reaches $271,587. For financing, Ziffy Mortgage’s DSCR program evaluates $5,285/mo property income against a $2,975/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1990
9,931 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2024-08-31 | Listed for sale | $607,770 |
| 2024-06-10 | Sold | N/A |
| 2024-05-03 | Pending sale | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-02 | $8381.97 | -8.12% | $441,000 | 6.63% |
| 2022-09-02 | $9123.22 | 33.15% | $413,564 | 40.19% |
| 2021-09-02 | $6851.67 | -2.34% | $295,000 | N/A |
Listed by: Shakina Higgs • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20709382
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
