








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,986/mo, and a $4,400/mo payment. Purchase price stands at $899,000, and rental yield measures 7.99% with $5,986/mo rent. Return on cash invested shows 18.24% in year one, and 5% annual appreciation builds toward $248,377 over five years. Five-year ROI reaches 95.14% and total cumulative return in cash records $281,410. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,986/mo property income covering a $4,400/mo payment rather than investor’s personal income.
Single Family
Built in 1994
0.40 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $899,000 |
| 2021-06-23 | Sold | N/A |
| 2021-05-29 | Pending sale | $705,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $12172.70 | -0.79% | $768,461 | 3.45% |
| 2023-05-01 | $12270.17 | -16.40% | $742,816 | 4.43% |
| 2022-05-01 | $14677.64 | 28.40% | $711,292 | 35.61% |



Listed by: Danielle Doty • Doty Real Estate LLC
Mls Name: NTREIS
Mls ID: #20916594
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.