7509 Cedar Elm DrIrvingTX75063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $5,432/mo, and a $3,742/mo payment. Purchase price stands at $764,500, and rental yield measures 8.53% with $5,432/mo rent. Return on cash invested shows 18.88% in year one, and 5% annual appreciation builds toward $211,217 over five years. Five-year ROI reaches 98.95% and total cumulative return in cash records $248,890. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,432/mo property income covering a $3,742/mo payment rather than investor’s personal income.
Single Family
Built in 1997
8,973 sqft lot
$N/A/sqft
$2,906 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75063, Irving, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,686 (100%) |
| Owner Occupied HU | 7,433 (37.8%) |
| Renter Occupied HU | 11,195 (56.9%) |
| Vacant Housing Units | 1,058 ( 5.4%) |
| Median Home Value | $491,967 |
| Average Home Value | $531,117 |
Housing Distribution
Address Breakdown
Residential
19,062
Single Family
8,244
Multi-Family
10,818
Businesses
1,639
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marci Barton • RE/MAX DFW Associates
Mls Name: NTREIS
Mls ID: #21053804
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.