Jefferson - A1 Plan, Tolar Oaks, Tolar, TX, 76476 | $4,474/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Jefferson - A1 Plan, Tolar Oaks, Tolar, TX, 76476 | $4,474/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3396 sft

Jefferson - B1 Plan, Tolar Oaks, Tolar, TX, 76476

4 Bed
5 Bath
4465 sft

2444 County Road 180, Stephenville, TX, 76401

4 Bed
4 Bath
4625 sft

915 Timbercreek Dr, Stephenville, TX, 76401

4 Bed
5 Bath
6802 sft

7225 Fm 3025, Stephenville, TX, 76401

Nearby investment properties with comparable prices

6 Bed
4 Bath
4000 sft

Taft - A1 Plan, Tolar Oaks, Tolar, TX, 76476

3 Bed
2 Bath
1719 sft

105 Spicewood Dr, Stephenville, TX, 76401

4 Bed
2 Bath
1788 sft

104 Sharp Dr, Stephenville, TX, 76401

3 Bed
2 Bath
1773 sft

1230 N Wildwood Dr, Stephenville, TX, 76401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $6,749/mo and a $1,566/mo payment preserves $4,474/mo for cash returns. Annual cash flow comes to $53,684/yr on $106,077 deployed, and return on cash invested reaches 70.52% in year one. Equity gained on principal adds $2,065/yr, and five-year appreciation sums $88,407 alongside rental yield of 25.31%. Five-year ROI measures 375.45% and total cumulative return in cash totals $398,268.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,749/mo property income versus a $1,566/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Limited time only - SELLER Paid Closing Costs! With NHC you not only get More Space for Less Money - but now we want to offset your out of pocket costs too! With National Home Corp, you really do get More For Less... NO B.S. up to 3.5% Closing Cost contribution when you use NHC Mortgage and our preferred Title Company Visit our website to BUYNOW! - HOW TO BUY in 4 easy steps! And we mean EASY! Pick your home! - don't stress about the financing yet, pick it and put a ring? Oops, contract? on it! Only $95 dollars down when you finance with NHC Mortgage, AND you get a financing contingency. So pay your deposit and write your contract, this protects you and your home for up to 14 days! If you don't qualify, we'll refund the $95. Apply for your loan within 3 days of writing your contract. This gets the loan process started, I know it sounds stressful, but we got you covered! Close on your new home and let the joys of homeownership begin! And if now turns out not to be the right time. Then we'll guide you with a plan in place to help you achieve that goal!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76476, Tolar, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,355 (100%)
Owner Occupied HU	940 (69.4%)
Renter Occupied HU	254 (18.7%)
Vacant Housing Units	161 (11.9%)
Median Home Value	$330,435
Average Home Value	$350,457