Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 4039 Cornerstone Cir, Granbury, TX, 76048 offers $5,744/mo rent that, after a $1,958/mo payment, leaves $2,845/mo cash flow. Total monthly income is $5,744/mo, and annual cash flow is $34,143/yr on $132,589 cash. Return on cash invested measures 45.66% in year one, and rental yield stands at 17.23% at a $399,968 entry. Equity gained on principal adds $2,581/yr while 5% annual appreciation compounds into $110,504 by year five. Five-year ROI records 242.33% and total cumulative return in cash reaches $321,306. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,744/mo property income versus a $1,958/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
0.32 Acres lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $399,968 |
| 2024-08-09 | Pending sale | $399,968 |
| 2024-05-31 | Pending sale | $409,678 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20591637
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
