Isleton with Rooftop Terrace Plan, Watershed, Laurel, MD, 20724 | 6.3% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Isleton with Rooftop Terrace Plan, Watershed, Laurel, MD, 20724 | 6.3% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2302 sft

216 Sundrop Ln, Laurel, MD, 20724

3 Bed
4 Bath
2302 sft

205 Sundrop Ln, Laurel, MD, 20724

3 Bed
2 Bath
1728 sft

11605 Basswood Dr, Laurel, MD, 20708

3 Bed
4 Bath
2558 sft

201 Sundrop Ln, Laurel, MD, 20724

Nearby investment properties with comparable prices

2 Bed
2 Bath
825 sft

440 L St NW UNIT 901, Washington, DC, 20001

2 Bed
2 Bath
825 sft

440 901 #L, Washington, DC, 20001

4 Bed
3 Bath
2527 sft

5220 Manor Park Dr, Upper Marlboro, MD, 20772

3 Bed
4 Bath
1752 sft

118 Ingle Pl, Alexandria, VA, 22304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Laurel at Isleton with Rooftop Terrace Plan, Watershed, Laurel, MD, 20724 at $639,990 posts ROI 16.53% with from $3,360/mo rent. Total monthly income equals $3,360/mo. Return on cash invested measures 16.53% and rental yield reads 6.3% at the current $639,990. Equity gained on principal adds $4,130/yr, and 5% annual appreciation supports $176,817 by year five. Five-year ROI prints 84.73% and total cumulative return in cash totals $178,407. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,360/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Isleton gives you multiple ways to enjoy the outdoors, with its backyard and rooftop terrace where you can entertain in style or simply relax! This front load garage townhome offers flexible living space on 4 levels. The owner's suite offers a large walk-in closet along with a private owner's bath. Enjoy a dedicated laundry space upstairs!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20724, Laurel, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,240 (100%)
Owner Occupied HU	4,862 (59.0%)
Renter Occupied HU	3,091 (37.5%)
Vacant Housing Units	287 ( 3.5%)
Median Home Value	$414,441
Average Home Value	$419,801