4403 Judith St, Rockville, MD, 20853 | $89/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1600 sft

7335 Brookview Rd Unit 106, Elkridge, MD, 21075

3 Bed
2 Bath
988 sft

12701 Lewisdale Rd, Clarksburg, MD, 20871

2 Bed
1 Bath
645 sft

1436 Meridian Pl NW APT Ll06, Washington, DC, 20010

2 Bed
1 Bath
850 sft

334 N Saint Asaph St, Alexandria, VA, 22314

Nearby investment properties with comparable prices

1 Bed
1 Bath
664 sft

2030 8th St NW UNIT 313, Washington, DC, 20001

2 Bed
2 Bath
830 sft

2400 Clarendon Blvd APT 916, Arlington, VA, 22201

3 Bed
3 Bath
1760 sft

2823 Ashmont Ter, Silver Spring, MD, 20906

1 Bed
1 Bath
658 sft

555 Massachusetts Ave NW APT 707, Washington, DC, 20001

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rockville at 4403 Judith St, Rockville, MD, 20853 earns $89/mo cash flow from $3,473/mo rent with a $2,663/mo payment. Total monthly income totals $3,473/mo, and annual cash flow totals $1,070/yr on $178,976 capital. ROI tracks 20.66% on current figures, and rental yield reads 7.66% at a $544,000 purchase. Equity gained on principal adds $3,510/yr, and 5% annual appreciation supports $150,297 over five years. Five-year ROI reaches 106.89% and total cumulative return in cash sums $191,302. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,473/mo property income instead of your personal income.

Single Family

Built in 1960

9,062 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20853, Rockville, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,192 (100%)
Owner Occupied HU	8,019 (87.2%)
Renter Occupied HU	949 (10.3%)
Vacant Housing Units	224 ( 2.4%)
Median Home Value	$628,118
Average Home Value	$675,970