Holly Two Story Plan, Westside Preserve - 60ft. lotsMidlothianTX76065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
lots, Midlothian, TX, 76065 at $458,000 posts ROI 41.56% with $2,739/mo cash flow from $5,996/mo rent. Total monthly income equals $5,996/mo, and annual cash flow records $32,865/yr on $151,827 to close. Return on cash invested measures 41.56% and rental yield reads 15.71% at the current $458,000. Equity gained on principal adds $2,955/yr, and 5% annual appreciation supports $126,537 by year five. Five-year ROI prints 220.13% and total cumulative return in cash totals $334,221.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,996/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Housing Distribution
Address Breakdown
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Kindred Homes
Mls Name: Kindred Homes
Mls ID: #N/A