Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at 2414 Seth Dr, Midlothian, TX, 76065 offers $7,826/mo rent that, after a $3,549/mo payment, leaves $2,424/mo cash flow. Total monthly income is $7,826/mo, and annual cash flow is $29,088/yr on $238,525 cash. Return on cash invested measures 32.26% in year one, and rental yield stands at 12.95% at a $724,999 entry. Equity gained on principal adds $4,678/yr while 5% annual appreciation compounds into $200,304 by year five. Five-year ROI records 170.7% and total cumulative return in cash reaches $407,164. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $7,826/mo property income versus a $3,549/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
7,187 sqft lot
$N/A/sqft
$1,950 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-06-21 | Price change | $724,999 |
| 2025-06-06 | Listed for sale | $735,000 |
| 2024-08-26 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $13034.46 | 597.31% | $651,433 | 608.06% |
| 2023-07-01 | $1869.24 | N/A | $92,002 | N/A |
Listed by: Deon Mboli Beda • CENTURY 21 Judge Fite
Mls Name: NTREIS
Mls ID: #20960614
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
