Holcombe Plan, Ellington VillageGranvilleOH43023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Granville at Holcombe Plan, Ellington Village, Granville, OH, 43023 priced at $467,990 pairs $3,505/mo rent with $426/mo cash flow after a $2,291/mo payment. Total monthly income equals $3,505/mo, and annual cash flow comes to $5,115/yr on $155,139 invested. Return on cash invested is 23.21% in year one, and rental yield stands at 8.99% on a $467,990 basis. Equity gained on principal adds $3,020/yr, and 5% annual appreciation accumulates to $129,297 by year five. Five-year ROI measures 121.05% and total cumulative return in cash reaches $187,802. For financing, Ziffy Mortgage’s DSCR program evaluates $3,505/mo property income against a $2,291/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43023, Granville, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,174 (100%) |
| Owner Occupied HU | 4,215 (81.5%) |
| Renter Occupied HU | 710 (13.7%) |
| Vacant Housing Units | 249 ( 4.8%) |
| Median Home Value | $451,673 |
| Average Home Value | $522,331 |
Housing Distribution
Address Breakdown
Residential
5,048
Single Family
4,791
Multi-Family
257
Businesses
397
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
