Bellamy Plan, The Summit at Wagnalls RunLithopolisOH43136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lithopolis at Bellamy Plan, The Summit at Wagnalls Run, Lithopolis, OH, 43136 generates $3,630/mo in rent and, after a $1,938/mo payment, leaves $1,025/mo in cash flow. Total monthly income is $3,630/mo, and annual cash flow is $12,305/yr on $131,271 invested. Return on cash invested sits at 29.28% in year one, and rental yield is 11% on a $395,990 entry. Equity gained on principal adds $2,555/yr, while 5% annual appreciation builds toward $109,405 over five years. Five-year ROI reaches 153.64% and total cumulative return in cash sums $201,689. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,630/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43136, Lithopolis, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 801 (100%) |
| Owner Occupied HU | 689 (86.0%) |
| Renter Occupied HU | 79 ( 9.9%) |
| Vacant Housing Units | 33 ( 4.1%) |
| Median Home Value | $354,141 |
| Average Home Value | $395,265 |
Housing Distribution
Address Breakdown
Residential
632
Single Family
632
Multi-Family
0
Businesses
79
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A