Hickory III G - Waterfront Plan, Oak Landing, Gulfport, MS, 39503 | 6.11% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1821 sft

2181 George Walton Dr, Biloxi, MS, 39531

3 Bed
2 Bath
1558 sft

14123 Anandale Cir, Gulfport, MS, 39503

3 Bed
2 Bath
1404 sft

10160 Sadler Ln, Diberville, MS, 39540

3 Bed
2 Bath
1411 sft

Westerhold IV H Plan, Crystal Lake, Gulfport, MS, 39503

Nearby investment properties with comparable prices

Investment Property+ 2 more

1 Bed
1 Bath
686 sft

824 Howard Ave #218, Biloxi, MS, 39530

4 Bed
3 Bath
2942 sft

17083 River Hills Dr, Gulfport, MS, 39503

4 Bed
4 Bath
2785 sft

13517 Sarus Dr, Vancleave, MS, 39565

4 Bed
4 Bath
2785 sft

13412 Crane Dr, Vancleave, MS, 39565

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income is $2,464/mo. Return on cash invested measures 16.19% in year one, and rental yield stands at 6.11% at a $483,990 entry. Equity gained on principal adds $3,123/yr while 5% annual appreciation compounds into $133,718 by year five. Five-year ROI records 82.79% and total cumulative return in cash reaches $132,837. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,464/mo property income versus a $2,369/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA